Estait / NSW / Rozelle

Rozelle NSW Property Investment

· 2039 · Score: 67/100 · Buy

Median House Price
$2.30M
Rental Yield
2.3%
Vacancy Rate
2.6%
Median Weekly Rent
$1000/wk
Median Unit Price
$690K
Population
15,056
Days on Market
38 days
Annual Growth
0.6%

Rozelle Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$195/night
Occupancy Rate
68%
Est. Annual Revenue
$48K

Rozelle NSW Investment Analysis

SUBURB INVESTMENT BRIEF — Rozelle, NSW 2039 LGA: Generated: 2026-04-11 | Estait AI Analysis

======================================================================

EXECUTIVE SUMMARY

Overall Score: 67/100 — Buy

Rozelle rates as "Buy" due to balanced market fundamentals.

Rozelle sits in a growth phase of the property cycle with an overall investment score of 67 out of 100. This assessment reflects the suburb's growth trajectory, rental market health, economic resilience, and infrastructure positioning within the NSW market.

======================================================================

MARKET POSITION

Median house price: $2,300,000 Median unit price: $689,683 Median weekly rent: $1,000/week Days on market: 38 days (stable)

Rozelle commands a premium position in the NSW property landscape. Properties are spending an average of 38 days on market, suggesting balanced supply-demand dynamics.

Comparable suburbs: - Zetland (NSW): Median $2,610,153, yield 2.0%, 1yr growth 8.7% - Newtown (NSW): Median $2,000,000, yield 2.4%, 1yr growth 6.8% - Glebe (NSW): Median $2,700,000, yield 1.8%, 1yr growth 3.3%

======================================================================

RENTAL MARKET

Gross rental yield: 2.3% Net rental yield: 0.8% Vacancy rate: 2.6% (stable) Rental demand: Moderate

The rental market in Rozelle is characterised by moderate demand with a vacancy rate of 2.6%, which is near the national average of approximately 2.5%. Vacancy is trending stable, maintaining steady conditions.

Short-term rental data indicates a median nightly rate of $195 with an estimated occupancy of 68%. This translates to an estimated annual STR revenue of $48,399 before expenses. Long-term rental at $52,000/year may offer comparable or better risk-adjusted returns given lower management overhead.

======================================================================

GROWTH OUTLOOK

Population growth (5yr): 0.6% Price CAGR (5yr): 4.6% Capital growth (3yr forecast): 5.2% Supply pipeline: Low

Price growth outpacing new supply, limited development pipeline

Infrastructure & transport: - No major infrastructure projects identified. Transport: Well-connected inner-city location

If Rozelle maintains 3%+ annual growth and vacancy stays below 1.8%, median prices could reach $2,645,000 within 3 years with yields compressing slightly as capital values rise.

At current trajectory (0.6% growth, 2.6% vacancy, 2.3% yield), Rozelle offers steady returns with moderate capital appreciation in line with broader market trends.

======================================================================

RISK ASSESSMENT

Market cycle position: Growth Vacancy risk: Moderate

Key risks: - Premium price point limits buyer pool and increases interest rate sensitivity

Interest rate sensitivity (est. monthly repayment on median house price, 80% LVR): - At 7%: $12,242/month - At 8%: $13,501/month - At 9%: $14,805/month

A market correction or interest rate shock could see prices in Rozelle pull back 10-15% from $2,300,000, with vacancy rising to 4.7% and rental yields softening as tenants gain leverage.

======================================================================

LIVEABILITY

Affluence rating: Very High Safety score: 7.7/10 Walkability: 80/100 Owner-occupied: 30%

Schools: - Rozelle Public School (primary): Rating 10.0/10 - Rozelle East Public School (primary): Rating 9.5/10 - Rozelle West Public School (primary): Rating 9.0/10 - Rozelle High School (secondary): Rating 10.0/10

Rozelle is a highly sought-after residential area with good safety ratings and strong walkability. The 30% owner-occupier rate indicates a predominantly rental market.

======================================================================

RECOMMENDATION — BUY

Rozelle presents a compelling investment opportunity. The combination of solid fundamentals and moderate rental demand supports entry at current price levels.

Conditions: Proceed with due diligence on specific properties. Target gross yields above 2.3% and prioritise properties with value-add potential. Consider timing entry around the current growth phase of the market cycle.

======================================================================

KEY ACTION ITEMS

1. Shortlist properties in the $2,070,000 - 2,530,000 range for deeper analysis 2. Verify current vacancy and rental rates with local property managers 3. Assess STR regulatory environment with local council 4. Model cash flow at 7%+ interest rates before committing 5. Engage a buyer's agent with Rozelle market expertise for off-market opportunities

======================================================================

Disclaimer: This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Analyse a Property in Rozelle

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Rozelle.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.

Rozelle NSW Property Investment — Estait | Estait