Hassall Grove NSW Property Investment

Blacktown · 2761 · Score: 69/100 · Buy

Median House Price
$1.09M
Rental Yield
2.9%
Vacancy Rate
1.7%
Median Weekly Rent
$600/wk
Median Unit Price
$640K
Population
4,401
Days on Market
42 days
Annual Growth
8.0%

Hassall Grove Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$575.88/night
Occupancy Rate
40%
Est. Annual Revenue
$84K
AI Investment Analysis

Hassall Grove NSW Investment Brief

## 1. Investment Verdict Buy. The single most important number is the 1.7% vacancy rate. That signals a tight rental market with high tenant demand, supporting both capital growth and rental income stability.

## 2. Market Overview Hassall Grove’s median house price sits at $1,086,224, with units at $639,857. The suburb delivered 8.0% price growth over the past year, outpacing the 5.0% five-year compound annual growth rate (CAGR). That acceleration points to a market in recovery phase — buyers are returning, and sellers are gaining confidence. Days on market data is unavailable, but the improving vacancy trend and low supply pipeline suggest properties are moving faster than in recent years. For investors, this means you’re buying into an upward trajectory, not a peak.

## 3. Rental Market The vacancy rate of 1.7% is well below the 3.0% benchmark for a balanced market. Median weekly rent is $600, delivering a gross rental yield of 2.9%. That yield is modest — below the 3.5%+ typically sought by yield-focused investors — but the rental demand rating is high. With 71% owner-occupiers, the suburb has a stable base, and the improving vacancy trend means landlords hold negotiating power. For investors, the low yield is offset by strong capital growth prospects.

## 4. Short-Term Rental Opportunity The median nightly STR rate is $576, but occupancy sits at just 40%. That yields an estimated annual revenue of $84,096 ($576 x 0.40 x 365). Compare that to long-term rental (LTR) income of $31,200 annually ($600 x 52 weeks). STR generates 2.7x more gross revenue, but the low occupancy rate introduces volatility. Given the suburb’s family-oriented profile (71% owner-occupiers) and lack of major tourist drawcards, LTR is the safer, more reliable strategy here. STR only makes sense if you can push occupancy above 60%.

## 5. Infrastructure & Growth Drivers Hassall Grove sits within a major infrastructure corridor. Key projects include: - Western Sydney International Airport (under construction) — expected to drive employment and housing demand. - Sydney Metro – Western Sydney Airport Line (under construction) — will improve connectivity. - Parramatta Light Rail Stage 2 (under procurement) — links to Parramatta’s employment hub. - Stage 1 (operational) — already benefiting the broader region.

Transport access is via Quakers Hill station, 4.3 km away. The unemployment rate is 5.1%, slightly above the national average, but the airport and metro projects will create thousands of jobs. The supply pipeline is low — price growth is outpacing new construction, which supports future price appreciation.

## 6. Bull Case If current conditions hold or improve, the upside is significant. The 3-year growth forecast of 13.5% implies a median house price of approximately $1,233,000 by 2027. That’s a potential capital gain of $146,776. Combined with rental income of $93,600 over three years (at $600/week), total return could exceed $240,000. The low supply pipeline and improving vacancy trend support this scenario. The airport and metro projects will likely accelerate demand as completion nears.

## 7. Risks - Yield risk: At 2.9%, the gross yield is below the 3.5% threshold many investors use to cover holding costs. A 0.5% interest rate rise could turn cash flow negative. - Vacancy risk: While 1.7% is low, a sudden increase in supply or economic downturn could push it above 3.0%, eroding rental income. - Single-employer dependency: The airport and metro projects are major drivers, but delays or cancellations would slow growth. No single employer dominates, but the region’s economy is tied to construction and logistics. - Rate sensitivity: With 71% owner-occupiers, many households are mortgage-sensitive. Rising rates could dampen buyer demand and slow price growth. - Comparable suburbs: Dharruk (7.5% 1yr growth), Barrack Heights (9.3%), and Tregear (11.4%) all show higher growth rates, suggesting Hassall Grove may lag peers in a rising market.

## 8. The Play - Entry range: $1,000,000$1,100,000 for houses; $600,000$650,000 for units. - Minimum yield to target: 3.0% gross yield to cover holding costs in a rising rate environment. - Watch signals: Monitor vacancy rate — if it drops below 1.5%, demand is tightening further. Also watch the airport and metro construction timelines — delays would weaken the bull case. - Recommended strategy: Buy a house in the $1.0–1.1M range with LTR strategy. Target a 3.0% yield or better. Hold for 5+ years to capture infrastructure-driven growth. Avoid STR unless you can achieve 60%+ occupancy.

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Pre-gentrification3.5/10
Middle-tier SEIFA — moderate gentrification pressure
Moderate capital growth (5.0% CAGR)
Active development pipeline (23731 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

high confidence
1yr Forecast
5.9%
p.a.
2yr Forecast
5.4%
p.a.
5yr Forecast
4.7%
p.a.

Basis: 5yr CAGR 5.0% + 10yr CAGR 7.8%

Growth drivers
  • +Above-average population growth (2.3%/yr)
  • +Low rental vacancy (1.7%) — constrained supply
Headwinds
  • High supply pipeline (23731 new approvals) — may cap price growth

Suburb Metric Thresholds

7 green6 yellow3 red
Rental Vacancy Rate
1.7 high impact
Days on Market
42 high impact
Weekly Rent (house)
600 medium impact
5yr Price CAGR
4.99 high impact
10yr Price CAGR
7.77 high impact
1yr Price Growth
8 medium impact
Population Growth
2.31 high impact
Median Household Income
2223 medium impact
Unemployment Rate
5.1 medium impact
Public Transport Score
7.2 medium impact
School Zone Quality
5.3 medium impact
Distance to CBD
37.36 medium impact
SEIFA Advantage/Disadvantage
5 medium impact
Owner Occupier Rate
70.8 medium impact
Gross Rental Yield (%)
2.87 high impact
Net Rental Yield (%)
1.37 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-03

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

4,430

2020

6,762

2021

5,751

2022

4,300

2023

2,488

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2761

Most disadvantagedLeast disadvantaged

Decile 5 of 10 — Average

Population

34,702

Education (IEO)

5/10

Econ. Resources (IER)

8/10

10-Year Investment Projection

Modelled on Hassall Grove NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $600/wk median rent for Hassall Grove. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Hassall Grove PS
PrimaryGovernment
5.2/10
Chifley Bidwill
SecondaryGovernment
3.3/10
Chifley SC
SecondaryGovernment
No data

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Hassall Grove

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Hassall Grove.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.