Holsworthy NSW Property Investment

Sutherland · 2173 · Score: 65/100 · Buy

Median House Price
$1.19M
Rental Yield
2.9%
Vacancy Rate
1.6%
Median Weekly Rent
$770/wk
Median Unit Price
$1.08M
Population
5,657
Days on Market
49 days
Annual Growth
4.3%

Holsworthy Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$420.25/night
Occupancy Rate
40%
Est. Annual Revenue
$61K
AI Investment Analysis

Holsworthy NSW Investment Brief

## 1. Investment Verdict Buy — The single most important number is the 1.6% vacancy rate. This signals a tight rental market with strong tenant demand, supporting both rental income and capital growth in a suburb with limited new supply.

## 2. Market Overview Holsworthy's median house price sits at $1,386,273, with units at $1,077,942. The market is in a recovery cycle, with 4.3% price growth over the past year and a 5-year CAGR of 4.1% per year. The 3-year growth forecast of 13.5% points to continued upward momentum. Days on market data is unavailable, but the recovery cycle and low vacancy suggest sellers hold the advantage. Buyers face a competitive market with limited stock, while sellers benefit from rising prices and strong demand.

## 3. Rental Market The vacancy rate of 1.6% is well below the 3% mark that signals a balanced market. This is an improving trend, and rental demand is rated high. Median weekly rent is $770/week, delivering a gross rental yield of 2.9%. While this yield is modest, the tight vacancy and high demand mean investors can expect consistent rental income with minimal vacancy risk. The owner-occupier rate of 68% adds stability, as fewer properties are reliant on rental demand alone.

## 4. Short-Term Rental Opportunity The median STR nightly rate is $420/night, but occupancy sits at just 40%. This translates to estimated annual revenue of roughly $61,320 (420 x 0.4 x 365). Compare this to LTR income of $40,040 per year (770 x 52). STR generates about 53% more gross revenue, but the low occupancy rate introduces higher operational risk and management costs. Given the tight LTR market and low vacancy, long-term rental is the safer, more reliable option for most investors.

## 5. Infrastructure & Growth Drivers Holsworthy benefits from major transport infrastructure. The WestConnex Motorway is operational, improving connectivity to Sydney CBD and western suburbs. The Sydney Metro West is under construction, which will slash travel times to Parramatta and the CBD. Parramatta Light Rail Stage 1 is operational, and Stage 2 is under procurement. These projects boost accessibility and employment access. The suburb's unemployment rate of 3.7% is low, supporting local demand. The supply pipeline is low, meaning price growth is outpacing new supply — a classic recipe for capital appreciation.

## 6. Bull Case If current conditions hold, Holsworthy delivers a 13.5% price gain over three years, pushing the median house price to roughly $1,573,000. Combined with a 2.9% gross yield, total returns could approach 16-17% over three years before costs. The low vacancy and improving trend mean rental income should remain stable. The infrastructure pipeline — especially Sydney Metro West — could accelerate demand as completion nears, potentially lifting growth above the forecast. With limited new supply, any uptick in buyer demand will push prices higher.

## 7. Risks - Vacancy risk: Low at 1.6%, but any economic downturn could push it higher. The improving trend mitigates this. - Single-employer dependency: No major employer dominates, but the suburb's residential nature means jobs are elsewhere. The 3.7% unemployment rate is low, but a broader economic shock could reduce tenant demand. - Supply pipeline: Low — this is a positive for prices, but if development approvals increase unexpectedly, it could cap growth. - Rate sensitivity: With a median house price of $1.386 million, buyers need significant borrowing capacity. Rising interest rates could cool demand, though the 4.3% 1-year growth suggests the market has absorbed recent hikes. - Proximity to CBD: Holsworthy is not within 5 km of the city centre, so this is not listed as a risk — it's a suburban location with its own transport links.

## 8. The Play - Entry range: $1.3 million to $1.45 million for houses, $1.0 million to $1.15 million for units. - Minimum yield to target: 2.9% gross yield — anything below this may not cover holding costs in a rising rate environment. - Watch signals: Monitor vacancy rate — if it rises above 2.5%, rental demand is softening. Track Sydney Metro West construction milestones — completion will boost prices. Watch supply pipeline — any surge in approvals could signal oversupply. - Recommended strategy: Buy and hold for capital growth. Target houses near transport links. Use LTR for stable income. Avoid STR due to low occupancy. Hold for at least 5-7 years to capture infrastructure benefits.

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Pre-gentrification3.0/10
High SEIFA decile — already upgraded or established affluent area
Moderate capital growth (4.1% CAGR)
Outer suburban location (25.4km to CBD) — slower gentrification cycle
Active development pipeline (5667 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

high confidence
1yr Forecast
4.8%
p.a.
2yr Forecast
4.4%
p.a.
5yr Forecast
3.9%
p.a.

Basis: 5yr CAGR 4.1% + 10yr CAGR 7.2%

Growth drivers
  • +Low rental vacancy (1.6%) — constrained supply
Headwinds
  • High supply pipeline (5667 new approvals) — may cap price growth

Suburb Metric Thresholds

8 green4 yellow4 red
Rental Vacancy Rate
1.6 high impact
Days on Market
49 high impact
Weekly Rent (house)
770 medium impact
5yr Price CAGR
4.12 high impact
10yr Price CAGR
7.15 high impact
1yr Price Growth
4.3 medium impact
Population Growth
0.15 high impact
Median Household Income
2495 medium impact
Unemployment Rate
3.7 medium impact
Public Transport Score
7.4 medium impact
School Zone Quality
6.5 medium impact
Distance to CBD
25.4 medium impact
SEIFA Advantage/Disadvantage
8 medium impact
Owner Occupier Rate
68.1 medium impact
Gross Rental Yield (%)
2.89 high impact
Net Rental Yield (%)
1.39 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-03

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

1,113

2020

1,488

2021

1,323

2022

998

2023

745

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2173

Most disadvantagedLeast disadvantaged

Decile 9 of 10 — Low disadvantage

Population

14,544

Education (IEO)

8/10

Econ. Resources (IER)

9/10

10-Year Investment Projection

Modelled on Holsworthy NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $770/wk median rent for Holsworthy. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Holsworthy PS
PrimaryGovernment
7.9/10
Holsworthy HS
SecondaryGovernment
5.8/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Holsworthy

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Holsworthy.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.