Narellan NSW Property Investment

Campbelltown (NSW) · 2567 · Score: 64/100 · Hold

Median House Price
$993K
Rental Yield
3.1%
Vacancy Rate
2.2%
Median Weekly Rent
$680/wk
Median Unit Price
$765K
Population
3,358
Days on Market
42 days
Annual Growth
7.5%

Narellan Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$511.5/night
Occupancy Rate
40%
Est. Annual Revenue
$75K
AI Investment Analysis

Narellan NSW Investment Brief

## 1. Investment Verdict Hold. The single most important number is the 5-year CAGR of -3.8% per year. Despite a 7.5% price bounce in the last year, Narellan has lost value over the medium term. This is a recovery play, not a growth story yet. Wait for clearer momentum before buying.

## 2. Market Overview Narellan’s median house price sits at $1,148,813, with units at $764,852. Prices rose 7.5% over the past year, signalling a recovery from a weak period. The 5-year CAGR of -3.8% per year means a house bought five years ago is worth roughly $1,148,813 today versus $1,380,000 if it had grown at 3% annually — a loss of over $230,000 in real terms. Days on market data is not available, but the 2.2% vacancy rate and 3.1% unemployment suggest a balanced market. Buyers have some leverage given the recent volatility, but sellers are not desperate. The market cycle is in recovery, meaning prices are stabilising but not yet booming.

## 3. Rental Market Vacancy rate is 2.2%, which is tight — anything under 3% favours landlords. Weekly rent is $680, delivering a gross yield of 3.1%. That yield is below the national average of around 3.8% for houses, but rental demand is rated high. With a 78% owner-occupier rate, the rental pool is small, which limits supply but also means fewer renters competing. For investors, the yield is thin. You need capital growth to make this work, and the 3-year forecast of 13.5% growth offers some upside. But 3.1% yield alone won’t cover holding costs in a high-rate environment.

## 4. Short-Term Rental Opportunity STR nightly rate is $512, with occupancy at just 40%. That’s low — most profitable STRs run 60-70% occupancy. Estimated annual revenue: $512 x 0.4 x 365 = $74,752. Compare that to long-term rental income: $680 x 52 = $35,360. STR grosses more than double, but after management fees, cleaning, utilities, and vacancy gaps, net income likely drops to $45,000-$50,000. LTR is simpler and more reliable. Given the low occupancy, STR is not a clear winner here. Stick with LTR unless you have a premium property near a tourist draw.

## 5. Infrastructure & Growth Drivers The key driver is the New Intercity Fleet under delivery by NSW Trains. This will improve connectivity to Sydney, potentially boosting commuter demand. Transport access is standard suburban — not a major hub. Unemployment is low at 3.1%, well below the national average of 3.7%, indicating a strong local job market. The supply pipeline is low, with price growth outpacing new supply. That’s a positive — limited new builds mean existing stock holds value. No major employment base is listed, but low unemployment suggests a mix of local services, retail, and construction jobs. The 3-year growth forecast of 13.5% is modest but achievable if infrastructure delivery stays on track.

## 6. Bull Case If the recovery holds, Narellan could see the 3-year forecast of 13.5% growth materialise. That would push the median house price to $1,303,000 by 2027. Combined with a 3.1% yield, total return over three years would be roughly 22.6% (13.5% growth + 9.3% rental income). The low supply pipeline means limited competition from new developments, supporting price stability. Low unemployment at 3.1% and improving vacancy trends (2.2% and tightening) suggest rental demand will stay strong. If the New Intercity Fleet improves commute times, demand from Sydney buyers could push growth above forecast.

## 7. Risks - Vacancy risk: At 2.2%, vacancy is low, but if the local economy slows, it could rise to 4-5%, cutting rental income by 20-30%. - Single-employer dependency: Not identified as a risk here, but with no major employer listed, the job market may rely on small businesses and retail — vulnerable to downturns. - Supply pipeline: Low, which is a positive, but if development approvals increase unexpectedly, supply could outpace demand. - Rate sensitivity: With a median house price of $1,148,813 and 3.1% yield, investors need low interest rates to break even. A 1% rate hike adds roughly $11,500 per year in interest on an 80% loan, wiping out most rental income. - 5-year CAGR of -3.8%: This is the biggest red flag. Past performance doesn’t guarantee future results, but it shows Narellan has struggled to hold value over a full cycle.

## 8. The Play - Entry range: $950,000 to $1,100,000 for houses. Avoid units — $764,852 median with lower growth potential. - Minimum yield to target: 3.5% gross yield. That means a house bought at $1,000,000 needs at least $673/week rent. Current median is $680/week, so you’re close — but negotiate harder. - Watch signals: Vacancy rate below 2% signals tightening rental market. If the 3-year growth forecast of 13.5% starts to materialise in the first 12 months (e.g., 5%+ annual growth), consider buying. If growth stalls below 3%, hold off. - Recommended strategy: Hold existing positions. For new buyers, wait for a price dip or clearer growth signals. Focus on properties with land content — Narellan’s value is in houses, not units. Use the low supply pipeline as leverage to negotiate a discount.

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Pre-gentrification3.5/10
High SEIFA decile — already upgraded or established affluent area
Above-average capital growth (8.4% CAGR)
Active development pipeline (6809 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

medium confidence
1yr Forecast
5.7%
p.a.
2yr Forecast
5.2%
p.a.
5yr Forecast
4.5%
p.a.

Basis: 3yr growth 8.4% (discounted)

Growth drivers
  • +Low rental vacancy (2.2%) — constrained supply
  • +Premium transport infrastructure — supports long-term capital growth
Headwinds
  • High supply pipeline (6809 new approvals) — may cap price growth

Suburb Metric Thresholds

7 green5 yellow4 red
Rental Vacancy Rate
2.2 high impact
Days on Market
42 high impact
Weekly Rent (house)
680 medium impact
5yr Price CAGR
-3.81 high impact
10yr Price CAGR
5.28 high impact
1yr Price Growth
7.5 medium impact
Population Growth
1.24 high impact
Median Household Income
2423 medium impact
Unemployment Rate
3.1 medium impact
Public Transport Score
43 medium impact
School Zone Quality
7.3 medium impact
Distance to CBD
47.76 medium impact
SEIFA Advantage/Disadvantage
7 medium impact
Owner Occupier Rate
77.9 medium impact
Gross Rental Yield (%)
3.08 high impact
Net Rental Yield (%)
1.58 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-03

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

1,678

2020

1,679

2021

1,217

2022

1,030

2023

1,205

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2567

Most disadvantagedLeast disadvantaged

Decile 8 of 10 — Low disadvantage

Population

40,951

Education (IEO)

6/10

Econ. Resources (IER)

10/10

10-Year Investment Projection

Modelled on Narellan NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $680/wk median rent for Narellan. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Narellan PS
PrimaryGovernment
5.6/10
Elizabeth Macarthur HS
SecondaryGovernment
6.2/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Narellan

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Narellan.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.