Terrigal NSW Property Investment

Central Coast (NSW) · 2260 · Score: 69/100 · Buy

Median House Price
$1.63M
Rental Yield
2.9%
Vacancy Rate
2.2%
Median Weekly Rent
$895/wk
Median Unit Price
$1.28M
Population
12,730
Days on Market
47 days
Annual Growth
-6.3%

Terrigal Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$579/night
Occupancy Rate
40%
Est. Annual Revenue
$84K

Estimated revenue assumes year-round availability. Non-hosted short-stays are night-capped in some councils (e.g. 60 nights across most of Byron Shire, 180 in Ballina, Muswellbrook and parts of Greater Sydney) and levied in Victoria — the legal cap can cut achievable income well below this figure. Run STR Check for the rules on a specific address.

AI Investment Analysis

Terrigal NSW Investment Brief

## 1. Investment Verdict Buy – the suburb’s 5‑year compound annual growth rate of 10.0 % per year is the strongest single indicator of upside potential.

---

## 2. Market Overview - Median house price: $1,625,000 - Median unit price: $1,280,098 - 1‑year price growth: ‑6.3 % (price correction) - 5‑year CAGR: 10.0 % / yr (strong long‑term trend) - 3‑year growth forecast: 12.2 % (expected acceleration) - Days on market: *data not provided*

Signal: The recent 6.3 % dip gives buyers a price‑discount entry point, while the 10 % 5‑yr CAGR and 12.2 % 3‑yr forecast suggest sellers can expect price appreciation to resume soon. The market is currently tilted slightly in favour of buyers looking for value, but the forward‑looking growth outlook favours sellers who can hold for the next 2–3 years.

---

## 3. Rental Market - Median weekly rent: $895 / wk - Gross rental yield: 2.9 % - Vacancy rate: *data not provided* - Demand rating: *data not provided*

Implication: A 2.9 % yield is modest for a capital‑growth suburb. Investors should view rental income as a secondary benefit to capital appreciation. If vacancy remains low (as is typical for coastal Terrigal), the cash‑flow profile improves; however, the low yield makes the investment sensitive to interest‑rate changes.

---

## 4. Short‑Term Rental (STR) Opportunity - STR nightly rate: *data not provided* - STR occupancy: *data not provided* - Estimated annual STR revenue: *data not provided*

Conclusion: With no STR data supplied, we cannot quantify the STR upside. Given the modest long‑term yield, investors should compare any STR projections they can source against the 2.9 % LTR yield before deciding which strategy is superior.

---

## 5. Infrastructure & Growth Drivers - Known projects / transport / employment base: *data not provided*

Interpretation: The strong 5‑yr CAGR and 12.2 % 3‑yr forecast imply underlying demand drivers—likely tourism, lifestyle appeal, and regional infrastructure—but specific projects cannot be cited from the supplied data.

---

## 6. Bull Case Assume the 3‑year forecast of 12.2 % materialises and rental demand stays stable.

MetricCurrent3‑yr Forecast (12.2 % CAGR)
Median house price$1,625,000≈ $1,825,000
Median unit price$1,280,098≈ $1,438,000
Weekly rent (house)$895≈ $1,005 (if rent rises with CPI)
Gross yield (house)2.9 %≈ 2.7 % (yield falls as price outpaces rent)

*Capital gain on a house:* $1,825,000 – $1,625,000 = $200,000 (≈ 12.3 % total gain over three years). If an investor purchases at the median price and holds for three years, the upside could be roughly $200k in capital plus continued rental cash flow.

---

## 7. Risks | Risk | Quantified Element | Impact | |------|--------------------|--------| | Price correction | 1‑yr growth ‑6.3 % | Short‑term capital loss if sold within 12 months. | | Yield sensitivity | Gross yield 2.9 % | Low buffer against rising interest rates; cash‑flow may turn negative if rates climb >2 % above current loan cost. | | Vacancy uncertainty | Vacancy rate not provided | If vacancy spikes above 5 %, rental income could fall sharply, further eroding the thin yield. | | Supply pipeline | No data on new dwellings | A surge in new builds could increase competition and dampen price growth. | | Economic/ tourism shock | No single‑employer data, but Terrigal relies heavily on tourism | A downturn in visitor numbers could reduce both short‑term and long‑term demand. |

---

## 8. The Play - Entry range: Target purchases around the current medians – $1.6 m–$1.7 m for houses and $1.25 m–$1.35 m for units. - Minimum yield to target: Aim for ≥ 3.0 % gross yield (slightly above the current 2.9 % to provide a safety margin). - Watch signals: 1. Quarterly price movement – a reversal from the –6.3 % dip to positive growth. 2. Interest‑rate trajectory – any rise that pushes mortgage costs above the 2.9 % yield. 3. Vacancy data releases – a rise above 5 % would flag cash‑flow pressure. 4. New development approvals – a large pipeline could temper price expectations. - Recommended strategy: 1. Buy and hold for 3–5 years to capture the forecast 12.2 % growth. 2. Prioritise properties with strong rental histories or the ability to convert to short‑term rentals (if STR data later supports higher returns). 3. Use a modest loan‑to‑value (≤ 70 %) to keep debt service below the 2.9 % yield, preserving cash flow if rates rise.

*Bottom line:* Terrigal’s long‑term growth fundamentals (10 % 5‑yr CAGR, 12.2 % 3‑yr forecast) outweigh the current modest yield and short‑term price dip, making it a Buy for investors focused on capital appreciation with a secondary rental income stream.

Gentrification Index

Early gentrification signals4.5/10
▼High SEIFA decile — already upgraded or established affluent area
▲Strong capital growth (10.0% CAGR) — above national average
▲Active development pipeline (7045 approvals) — supply attracting new residents
▲Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

high confidence
1yr Forecast
9.2%
p.a.
2yr Forecast
8.4%
p.a.
5yr Forecast
7.3%
p.a.

Basis: 5yr CAGR 10.0% + 10yr CAGR 8.6%

Growth drivers
  • +Above-average population growth (2.0%/yr)
  • +Low rental vacancy (2.2%) — constrained supply
Headwinds
  • −High supply pipeline (7045 new approvals) — may cap price growth

Suburb Metric Thresholds

7 green4 yellow5 red
Rental Vacancy Rate
2.2 high impact
Days on Market
47 high impact
Weekly Rent (house)
895 medium impact
5yr Price CAGR
10.01 high impact
10yr Price CAGR
8.57 high impact
1yr Price Growth
-6.3 medium impact
Population Growth
1.99 high impact
Median Household Income
2161 medium impact
Unemployment Rate
3 medium impact
Public Transport Score
5.9 medium impact
School Zone Quality
7.4 medium impact
Distance to CBD
51.6 medium impact
SEIFA Advantage/Disadvantage
9 medium impact
Owner Occupier Rate
76 medium impact
Gross Rental Yield (%)
2.86 high impact
Net Rental Yield (%)
1.36 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

▲ 0.25%

Cash rate as at 2026-05-06 · Credit data 2026-07

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

1,131

2020

1,366

2021

1,417

2022

1,906

2023

1,225

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2260

Most disadvantagedLeast disadvantaged

Decile 10 of 10 — Low disadvantage

Population

25,845

Education (IEO)

9/10

Econ. Resources (IER)

10/10

10-Year Investment Projection

Modelled on Terrigal NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $895/wk median rent for Terrigal. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Terrigal PS
PrimaryGovernment
7.5/10
Terrigal HS
SecondaryGovernment
6.8/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Terrigal

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Terrigal.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.