Estait / NSW / The Entrance

The Entrance NSW Property Investment

· 2261 · Score: 63/100 · Hold

Median House Price
$950K
Rental Yield
3.3%
Vacancy Rate
1.3%
Median Weekly Rent
$600/wk
Median Unit Price
$420K
Population
22,217
Days on Market
35 days
Annual Growth
1.9%

The Entrance Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$195/night
Occupancy Rate
68%
Est. Annual Revenue
$48K

The Entrance NSW Investment Analysis

HOLD

— 3.3% gross yield on a $950,000 median.

THE MARKET

Median house price in The Entrance sits at $950,000 with 35 days on market and a 1.3% vacancy rate. This is a tight rental market right now.

- **Median house:** $950,000 | **Units:** $419,535 - **Gross yield:** 3.3% | **Net yield:** 1.8% - **5yr price CAGR:** -4.0%/yr | **3yr forecast:** -4.5%/yr - **Population:** 22,217 | **Owner-occupier rate:** 33% | **Affluence:** Above Average

- **Supply pipeline:** Moderate — Development activity consistent with long-term averages

RENTAL SNAPSHOT

- **Vacancy:** 1.3% (worsening) | **Rental demand:** Very High - **Median weekly rent:** $600/wk | **Days on market:** 35 (stable) - Landlord market — rents likely to keep rising.

SHORT-TERM RENTAL

- **Median nightly rate:** $195/night | **Occupancy:** 68% - **Estimated annual STR gross:** ~$48,399/yr - **vs long-term rent:** $31,200/yr (+55% STR premium — factor in higher management costs)

INFRASTRUCTURE & CATALYSTS

- **The Entrance Revitalisation Project** (under construction) - **The Entrance Dredging Program** (under construction) - **Temporary Coastal Protection Works at The Entrance North** (under construction) - **Transport:** Well-connected inner-city location

BULL CASE

If The Entrance maintains 3%+ annual growth and vacancy stays below 0.9%, median prices could reach $1,092,500 within 3 years with yields compressing slightly as capital values rise.

BEAR CASE

A market correction or interest rate shock could see prices in The Entrance pull back 10-15% from $950,000, with vacancy rising to 2.3% and rental yields softening as tenants gain leverage.

KEY RISKS

- Negative price growth suggests a softening market

COMPARABLE MARKETS

- **Marsden Park** (NSW): $1,200,000 median, 3.5% yield, 5.8% 1yr growth - **Mittagong** (NSW): $1,100,000 median, 3.2% yield, 12.9% 1yr growth - **Leppington** (NSW): $1,000,000 median, 4.2% yield, -5.5% 1yr growth

THE PLAY

The Entrance offers balanced fundamentals but does not present an urgent buying signal. The market is in a trough phase with low vacancy risk. Monitor vacancy trends and price movements over the next 6-12 months. Only enter if a property can be acquired at or below median pricing with yields exceeding 4.0%.

- Entry range: $855,000 – $1,045,000 - Minimum gross yield to target: 4.5% - Watch signal: vacancy staying below 2% and days on market falling below 35

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

10-Year Investment Projection

Modelled on The Entrance NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $600/wk median rent for The Entrance. Capital growth and rent increase are editable assumptions.

Analyse a Property in The Entrance

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in The Entrance.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.