Warilla NSW Property Investment

Wollongong · 2528 · Score: 50/100 · Hold

Median House Price
$952K
Rental Yield
3.7%
Vacancy Rate
2.5%
Median Weekly Rent
$670/wk
Median Unit Price
$690K
Population
6,226
Days on Market
45 days
Annual Growth
3.3%

Warilla Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$513/night
Occupancy Rate
40%
Est. Annual Revenue
$75K

Estimated revenue assumes year-round availability. Non-hosted short-stays are night-capped in some councils (e.g. 60 nights across most of Byron Shire, 180 in Ballina, Muswellbrook and parts of Greater Sydney) and levied in Victoria — the legal cap can cut achievable income well below this figure. Run STR Check for the rules on a specific address.

AI Investment Analysis

Warilla NSW Investment Brief

## 1. Investment Verdict Hold – the 3.7 % gross rental yield is the key figure. It signals a modest return that, combined with a solid 5‑year CAGR of 7.6 %/yr, makes the suburb more suited to a “stay‑and‑let” strategy than a quick‑flip.

---

## 2. Market Overview - Median house price: $951,519 - Median unit price: $690,102

Growth trend – price growth over the past 12 months is 3.3 %, while the 5‑year compound annual growth rate (CAGR) is 7.6 %/yr. The 3‑year forecast projects a 13.5 % increase, indicating upward momentum.

Days on market: N/A – without this metric we cannot quantify buyer‑seller balance, but the modest 1‑year price rise suggests a balanced market rather than a seller‑driven rush.

Signal for participants – buyers face a stable price environment with room for modest appreciation; sellers can expect steady demand but should not anticipate a rapid price surge.

---

## 3. Rental Market - Median weekly rent: $670 /wk - Gross rental yield: 3.7 %

Vacancy rate: not supplied – we cannot quantify vacancy risk.

Demand rating: neutral, based on the yield and rent level. The 3.7 % yield is typical for regional coastal suburbs, offering a reliable cash flow but limited upside compared with higher‑yield markets.

Implication for investors – the yield supports a long‑term hold strategy; investors should monitor vacancy trends before committing additional capital.

---

## 4. Short‑Term Rental Opportunity No data on nightly rates, occupancy, or estimated annual STR revenue are provided. Consequently we cannot calculate an STR gross yield or compare it to the 3.7 % long‑term rental yield. Recommendation: stick with long‑term rentals until STR market data become available.

---

## 5. Infrastructure & Growth Drivers The data set does not list any specific infrastructure projects, transport upgrades, or major employers. Without these inputs we cannot identify concrete demand catalysts or constraints.

---

## 6. Bull Case Assume the 3‑year growth forecast of 13.5 % materialises:

  • House price scenario: $951,519 × 1.135 ≈ $1,079,191 (≈ $127,700 upside).
  • Unit price scenario: $690,102 × 1.135 ≈ $783,416 (≈ $93,300 upside).

If rental demand strengthens and the vacancy rate falls, the gross yield could edge above 4 %, further enhancing cash flow.

---

## 7. Risks | Risk | Data‑backed Indicator | |------|-----------------------| | Vacancy risk | No vacancy figure supplied – a rise could erode the 3.7 % yield. | | Growth slowdown | 1‑yr growth is only 3.3 %; a dip below this would reduce capital‑gain expectations. | | Interest‑rate sensitivity | Higher rates increase borrowing costs, squeezing net returns on a 3.7 % yield. | | Supply pipeline | No data on new dwellings; an unexpected influx could pressure rents and yields. | | Employer concentration | No employment data – if the suburb relies on a single large employer, any downsizing would affect demand. |

---

## 8. The Play - Entry range: $690,102 (median unit) – $951,519 (median house). - Minimum yield target: ≥ 3.7 % (the current gross yield). - Watch signals: 1. Confirmation of the 13.5 % 3‑year growth forecast in quarterly price reports. 2. Publication of vacancy statistics showing ≤ 3 % vacancy. 3. Announcement of new infrastructure or major employer projects.

Recommended strategy: Acquire a property at the lower end of the price band (units) to lock in the 3.7 % yield, hold for 3–5 years, and monitor the above signals. If vacancy drops and price growth accelerates, consider a modest upside refinance; otherwise maintain the hold position.

Gentrification Index

Early gentrification signals5.5/10
▲Low socioeconomic base — classic gentrification precondition
▲Above-average capital growth (7.6% CAGR)
▲Active development pipeline (6738 approvals) — supply attracting new residents
▲Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

low confidence
1yr Forecast
6.3%
p.a.
2yr Forecast
5.8%
p.a.
5yr Forecast
5.0%
p.a.

Basis: 5yr CAGR 7.6% + 10yr CAGR 8.1%

Headwinds
  • −Population decline (-0.0%/yr) — demand headwind
  • −High supply pipeline (6738 new approvals) — may cap price growth

Suburb Metric Thresholds

4 green3 yellow9 red
Rental Vacancy Rate
2.5 high impact
Days on Market
45 high impact
Weekly Rent (house)
670 medium impact
5yr Price CAGR
7.6 high impact
10yr Price CAGR
8.11 high impact
1yr Price Growth
3.3 medium impact
Population Growth
-0.03 high impact
Median Household Income
1166 medium impact
Unemployment Rate
6.2 medium impact
Public Transport Score
7.1 medium impact
School Zone Quality
4.1 medium impact
Distance to CBD
82.5 medium impact
SEIFA Advantage/Disadvantage
1 medium impact
Owner Occupier Rate
62.8 medium impact
Gross Rental Yield (%)
3.66 high impact
Net Rental Yield (%)
2.16 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

▲ 0.25%

Cash rate as at 2026-05-06 · Credit data 2026-07

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

1,211

2020

1,385

2021

1,228

2022

1,346

2023

1,568

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2528

Most disadvantagedLeast disadvantaged

Decile 1 of 10 — High disadvantage

Population

23,735

Education (IEO)

1/10

Econ. Resources (IER)

2/10

10-Year Investment Projection

Modelled on Warilla NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $670/wk median rent for Warilla. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Warilla PS
PrimaryGovernment
4.5/10
Warilla HS
SecondaryGovernment
5.4/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Warilla

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Warilla.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.