Warilla NSW Property Investment

Wollongong · 2528 · Score: 49/100 · Caution

Median House Price
$825K
Rental Yield
3.6%
Vacancy Rate
2.5%
Median Weekly Rent
$650/wk
Median Unit Price
$720K
Population
6,226
Days on Market
42 days
Annual Growth
3.3%

Warilla Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$512.62/night
Occupancy Rate
40%
Est. Annual Revenue
$75K
AI Investment Analysis

Warilla NSW Investment Brief

## 1. Investment Verdict HOLD — The single most important number is the 3.6% gross rental yield, which is below the 4% threshold typically required for positive cash flow in regional NSW. Combined with a 49.0/100 investment scorecard, Warilla offers limited upside for new buyers but stable conditions for existing holders.

## 2. Market Overview Warilla's median house price sits at $949,257, with units at $719,991. The 1-year price growth of 3.3% lags behind comparable suburbs like Barrack Heights (9.3%) and Deep Creek (8.5%). Over 5 years, the compound annual growth rate of 7.6%/yr shows solid long-term appreciation, but the 3-year forecast of 13.5% suggests slowing momentum. Days on market data is unavailable, but the stable market cycle indicates balanced conditions — neither strong seller nor buyer advantage. For investors, this signals a market where patience is required; capital gains are modest and unlikely to outperform broader Sydney or Illawarra benchmarks.

## 3. Rental Market The vacancy rate of 2.5% sits just above the 2% threshold considered tight, indicating moderate rental demand. Weekly rent of $650/wk generates a gross yield of 3.6% — below the 4% benchmark for sustainable investment. The rental demand rating is "moderate," and with an owner-occupier rate of 63%, the suburb leans toward homebuyers rather than renters. For investors, this means limited rental upside; you're relying on capital growth rather than income. The 6.2% unemployment rate in the area is above the national average of 3.9%, which could pressure rental affordability and tenant retention.

## 4. Short-Term Rental Opportunity STR nightly rate of $513/night with 40% occupancy yields estimated annual revenue of $74,898 (513 × 365 × 0.40). Compare this to LTR annual income of $33,800 (650 × 52). STR generates 2.2x more revenue annually, but the 40% occupancy rate is low — likely due to Warilla's coastal location attracting seasonal tourism. However, STR requires active management, higher costs (cleaning, utilities, platform fees), and faces regulatory risk. Given the moderate rental demand and low occupancy, LTR is the safer play for passive investors, while STR suits hands-on operators targeting holidaymakers.

## 5. Infrastructure & Growth Drivers There are no major projects on file for Warilla. Transport is standard suburban access — no rail or major road upgrades planned. The employment base is limited, with a 6.2% unemployment rate suggesting reliance on nearby Wollongong or Shellharbour for jobs. The supply pipeline is low, meaning price growth has outpaced new construction, but this is a double-edged sword: limited supply supports prices, but lack of new infrastructure limits demand drivers. The suburb's coastal location is its primary draw, but without major employment or transport catalysts, growth relies on broader Illawarra market trends.

## 6. Bull Case If conditions hold, the 3-year forecast of 13.5% growth would push median house prices to approximately $1.08 million by 2027. Combined with stable 3.6% yield, total return over 3 years would be around 17.1% (13.5% capital gain + 3.6% annual yield). If vacancy tightens to 1.5% (below current 2.5%), weekly rents could rise to $700/wk, pushing yield to 3.9%. The low supply pipeline means any uptick in demand — from remote workers seeking coastal living or Sydney spillover — could accelerate growth. Comparable suburbs like Barrack Heights (9.3% 1yr growth) show the Illawarra region has momentum Warilla could capture.

## 7. Risks - Vacancy risk: At 2.5%, vacancy is above the 2% tight threshold. A rise to 3.5% would mean 2–3 weeks extra vacancy per year, cutting net yield by 0.2–0.3%. - Single-employer dependency: With 6.2% unemployment, the area is vulnerable to downturns in local industries like retail, hospitality, or manufacturing. A recession could push vacancy above 4%. - Supply pipeline: Low supply supports prices, but if development approvals increase (e.g., Shellharbour Council zoning changes), new stock could cap growth. - Rate sensitivity: At 3.6% yield, a 1% rate rise on an 80% LVR loan adds ~$7,600/year in interest costs — potentially turning a neutral cash flow negative. The 63% owner-occupier rate means most residents are rate-sensitive homeowners, not investors. - Distance from CBD: The data explicitly flags this as a key risk — Warilla is approximately 90 km south of Sydney CBD, limiting capital growth potential compared to inner-ring suburbs.

## 8. The Play - Entry range: $850,000$950,000 for houses; $650,000$720,000 for units. Target properties with renovation potential to force equity growth. - Minimum yield to target: 4.0% gross yield — anything below means negative cash flow at current interest rates. For a $949,257 house, that requires weekly rent of $730/wk. - Watch signals: Monitor vacancy rate monthly — a rise above 3% signals weakening demand. Track Shellharbour Council development applications for new supply. Watch unemployment — a drop below 5.5% would be bullish. - Recommended strategy: Hold if you already own here. For new buyers, avoid unless you can secure a property below $850,000 with renovation upside. Consider Barrack Heights (9.3% 1yr growth, 3.8% yield) or Deep Creek (8.5% growth, 3.7% yield) as alternatives with stronger momentum. If buying, target units under $700,000 for better yield and lower entry risk.

*This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.*

Gentrification Index

Early gentrification signals5.5/10
Low socioeconomic base — classic gentrification precondition
Above-average capital growth (7.6% CAGR)
Active development pipeline (6738 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

low confidence
1yr Forecast
6.3%
p.a.
2yr Forecast
5.8%
p.a.
5yr Forecast
5.0%
p.a.

Basis: 5yr CAGR 7.6% + 10yr CAGR 8.1%

Headwinds
  • Population decline (-0.0%/yr) — demand headwind
  • High supply pipeline (6738 new approvals) — may cap price growth

Suburb Metric Thresholds

4 green4 yellow8 red
Rental Vacancy Rate
2.5 high impact
Days on Market
42 high impact
Weekly Rent (house)
650 medium impact
5yr Price CAGR
7.6 high impact
10yr Price CAGR
8.11 high impact
1yr Price Growth
3.3 medium impact
Population Growth
-0.03 high impact
Median Household Income
1166 medium impact
Unemployment Rate
6.2 medium impact
Public Transport Score
7.1 medium impact
School Zone Quality
4.1 medium impact
Distance to CBD
82.5 medium impact
SEIFA Advantage/Disadvantage
1 medium impact
Owner Occupier Rate
62.8 medium impact
Gross Rental Yield (%)
3.56 high impact
Net Rental Yield (%)
2.06 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-03

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

1,211

2020

1,385

2021

1,228

2022

1,346

2023

1,568

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2528

Most disadvantagedLeast disadvantaged

Decile 1 of 10 — High disadvantage

Population

23,735

Education (IEO)

1/10

Econ. Resources (IER)

2/10

10-Year Investment Projection

Modelled on Warilla NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $650/wk median rent for Warilla. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Warilla PS
PrimaryGovernment
4.5/10
Warilla HS
SecondaryGovernment
5.4/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Warilla

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Warilla.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.