Beacon Hill NSW Property Investment

Northern Beaches · 2100 · Score: 73/100 · Buy

Median House Price
$2.26M
Rental Yield
3.1%
Vacancy Rate
1.6%
Median Weekly Rent
$1350/wk
Median Unit Price
$1.46M
Population
7,814
Days on Market
49 days
Annual Growth
2.6%

Beacon Hill Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$588/night
Occupancy Rate
40%
Est. Annual Revenue
$86K
AI Investment Analysis

Beacon Hill NSW Investment Brief

BUY$2,258,552 median with 12.6%/yr growth over 5 years.

THE MARKET

Beacon Hill has compounded at 12.6%/yr over 5 years — a house that cost $1,247,780 in 2021 is worth $2,258,552 today. Properties are sitting on market for 49 days (roughly balanced conditions). At the same growth rate, today's median reaches $4,088,105 by 2031.

  • Median house: $2,258,552 | Units: $1,458,222
  • Gross yield: 3.1% | Net yield: 1.6%
  • 5yr price CAGR: 12.6%/yr | 3yr forecast: 12.2%/yr
  • Population: 7,814 | Owner-occupier rate: 74% | Affluence: Very High
  • Supply pipeline: Low — Price growth outpacing new supply, limited development pipeline

RENTAL SNAPSHOT

  • Vacancy: 1.6% (improving) | Rental demand: High
  • Median weekly rent: $1,350/wk | Days on market: 49 (worsening)
  • Landlord market — rents likely to keep rising.

SHORT-TERM RENTAL

  • Median nightly rate: $588/night | Occupancy: 40%
  • Estimated annual STR gross: ~$85,848/yr
  • vs long-term rent: $70,200/yr (+22% STR premium — factor in higher management costs)

INFRASTRUCTURE & CATALYSTS

  • Beaches Link Tunnel (Sydney) (Announced)
  • New Intercity Fleet (NSW Trains) (Under Delivery)
  • NorthConnex Tunnel (Operational)
  • Sydney Metro City & Southwest (Operational)
  • Transport: Roseville station 8.1km away

BULL CASE

If Beacon Hill maintains 3%+ annual growth and vacancy stays below 1.1%, median prices could reach $2,597,335 within 3 years with yields compressing slightly as capital values rise.

BEAR CASE

A market correction or interest rate shock could see prices in Beacon Hill pull back 10-15% from $2,258,552, with vacancy rising to 2.9% and rental yields softening as tenants gain leverage.

KEY RISKS

  • Premium price point limits buyer pool and increases interest rate sensitivity

COMPARABLE MARKETS

  • Berala (NSW): $1,695,375 median, 2.3% yield, 5.1% 1yr growth
  • Campsie (NSW): $1,865,686 median, 2.3% yield, 1.5% 1yr growth
  • Pinkett (NSW): $2,650,000 median, 0.8% yield, 0.0% 1yr growth

THE PLAY

Beacon Hill presents a compelling investment opportunity. The combination of solid fundamentals and high rental demand supports entry at current price levels. Proceed with due diligence on specific properties. Target gross yields above 3.1% and prioritise properties with value-add potential. Consider timing entry around the current above_trend phase of the market cycle.

  • Entry range: $2,032,697$2,484,407
  • Minimum gross yield to target: 4.5%
  • Watch signal: vacancy staying below 2% and days on market falling below 35

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Active gentrification6.0/10
High SEIFA decile — already upgraded or established affluent area
Strong capital growth (10.6% CAGR) — above national average
Inner/middle ring location (13.7km to CBD) — high gentrification corridor
Active development pipeline (3650 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

high confidence
1yr Forecast
9.8%
p.a.
2yr Forecast
9.0%
p.a.
5yr Forecast
7.9%
p.a.

Basis: 5yr CAGR 10.6% + 10yr CAGR 10.0%

Growth drivers
  • +Low rental vacancy (1.6%) — constrained supply
Headwinds
  • High supply pipeline (3650 new approvals) — may cap price growth

Suburb Metric Thresholds

10 green2 yellow4 red
Rental Vacancy Rate
1.6 high impact
Days on Market
49 high impact
Weekly Rent (house)
1350 medium impact
5yr Price CAGR
10.55 high impact
10yr Price CAGR
9.99 high impact
1yr Price Growth
2.6 medium impact
Population Growth
1 high impact
Median Household Income
2719 medium impact
Unemployment Rate
3.2 medium impact
Public Transport Score
6.6 medium impact
School Zone Quality
7.9 medium impact
Distance to CBD
13.66 medium impact
SEIFA Advantage/Disadvantage
9 medium impact
Owner Occupier Rate
74.2 medium impact
Gross Rental Yield (%)
3.11 high impact
Net Rental Yield (%)
1.61 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-04

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

582

2020

916

2021

734

2022

895

2023

523

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2100

Most disadvantagedLeast disadvantaged

Decile 10 of 10 — Low disadvantage

Population

21,973

Education (IEO)

9/10

Econ. Resources (IER)

10/10

10-Year Investment Projection

Modelled on Beacon Hill NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $1350/wk median rent for Beacon Hill. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Beacon Hill PS
PrimaryGovernment
7.9/10
The Forest HS
SecondaryGovernment
7.1/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Beacon Hill

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Beacon Hill.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.