Beacon Hill NSW Property Investment
Northern Beaches · 2100 · Score: 73/100 · Buy
Beacon Hill Short-Term Rental (Airbnb) Market
Beacon Hill NSW Investment Brief
BUY — $2,258,552 median with 12.6%/yr growth over 5 years.
THE MARKET
Beacon Hill has compounded at 12.6%/yr over 5 years — a house that cost $1,247,780 in 2021 is worth $2,258,552 today. Properties are sitting on market for 49 days (roughly balanced conditions). At the same growth rate, today's median reaches $4,088,105 by 2031.
- Median house: $2,258,552 | Units: $1,458,222
- Gross yield: 3.1% | Net yield: 1.6%
- 5yr price CAGR: 12.6%/yr | 3yr forecast: 12.2%/yr
- Population: 7,814 | Owner-occupier rate: 74% | Affluence: Very High
- Supply pipeline: Low — Price growth outpacing new supply, limited development pipeline
RENTAL SNAPSHOT
- Vacancy: 1.6% (improving) | Rental demand: High
- Median weekly rent: $1,350/wk | Days on market: 49 (worsening)
- Landlord market — rents likely to keep rising.
SHORT-TERM RENTAL
- Median nightly rate: $588/night | Occupancy: 40%
- Estimated annual STR gross: ~$85,848/yr
- vs long-term rent: $70,200/yr (+22% STR premium — factor in higher management costs)
INFRASTRUCTURE & CATALYSTS
- Beaches Link Tunnel (Sydney) (Announced)
- New Intercity Fleet (NSW Trains) (Under Delivery)
- NorthConnex Tunnel (Operational)
- Sydney Metro City & Southwest (Operational)
- Transport: Roseville station 8.1km away
BULL CASE
If Beacon Hill maintains 3%+ annual growth and vacancy stays below 1.1%, median prices could reach $2,597,335 within 3 years with yields compressing slightly as capital values rise.
BEAR CASE
A market correction or interest rate shock could see prices in Beacon Hill pull back 10-15% from $2,258,552, with vacancy rising to 2.9% and rental yields softening as tenants gain leverage.
KEY RISKS
- Premium price point limits buyer pool and increases interest rate sensitivity
COMPARABLE MARKETS
- Berala (NSW): $1,695,375 median, 2.3% yield, 5.1% 1yr growth
- Campsie (NSW): $1,865,686 median, 2.3% yield, 1.5% 1yr growth
- Pinkett (NSW): $2,650,000 median, 0.8% yield, 0.0% 1yr growth
THE PLAY
Beacon Hill presents a compelling investment opportunity. The combination of solid fundamentals and high rental demand supports entry at current price levels. Proceed with due diligence on specific properties. Target gross yields above 3.1% and prioritise properties with value-add potential. Consider timing entry around the current above_trend phase of the market cycle.
- Entry range: $2,032,697 – $2,484,407
- Minimum gross yield to target: 4.5%
- Watch signal: vacancy staying below 2% and days on market falling below 35
This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.
Gentrification Index
Growth Forecast
high confidenceBasis: 5yr CAGR 10.6% + 10yr CAGR 10.0%
- +Low rental vacancy (1.6%) — constrained supply
- −High supply pipeline (3650 new approvals) — may cap price growth
Suburb Metric Thresholds
Macro Environment
Macro Indicators
Cash Rate
4.35%
▲ 0.25%Cash rate as at 2026-05-06 · Credit data 2026-04
Suburb Supply & Demand
Suburb Supply Pipeline — New Dwelling Approvals
582
2020
916
2021
734
2022
895
2023
523
2025
New dwelling approvals — higher numbers mean more future supply
Socio-Economic Profile
Source: ABS Census 2021SEIFA Index · Postcode 2100
Decile 10 of 10 — Low disadvantage
Population
21,973
Education (IEO)
9/10
Econ. Resources (IER)
10/10
10-Year Investment Projection
Modelled on Beacon Hill NSW data — rent, capital growth, tax, and depreciation over 10 years.
Pre-filled: $1350/wk median rent for Beacon Hill. Capital growth and rent increase are editable assumptions.
Schools
In your catchment
These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.
Nearby Suburbs
Analyse a Property in Beacon Hill
Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Beacon Hill.
Analyse a Property →Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.