Kellyville Short-Term Rental (Airbnb) Market
Kellyville NSW Investment Analysis
SUBURB INVESTMENT BRIEF — Kellyville, NSW 2155 LGA: Generated: 2026-04-11 | Estait AI Analysis
======================================================================
EXECUTIVE SUMMARY
Overall Score: 58/100 — Hold
Kellyville rates as "Hold" due to balanced market fundamentals.
Kellyville sits in a correction phase of the property cycle with an overall investment score of 58 out of 100. This assessment reflects the suburb's growth trajectory, rental market health, economic resilience, and infrastructure positioning within the NSW market.
======================================================================
MARKET POSITION
Median house price: $1,900,000 Median unit price: $305,429 Median weekly rent: $950/week Days on market: 34 days (stable)
Kellyville commands a premium position in the NSW property landscape. Properties are spending an average of 34 days on market, suggesting balanced supply-demand dynamics.
Comparable suburbs: - Newtown (NSW): Median $2,000,000, yield 2.4%, 1yr growth 6.8% - Brunswick Heads (NSW): Median $2,200,000, yield 2.5%, 1yr growth 14.5% - Newcastle (NSW): Median $1,578,000, yield 2.8%, 1yr growth 19.1%
======================================================================
RENTAL MARKET
Gross rental yield: 2.6% Net rental yield: 1.1% Vacancy rate: 2.4% (worsening) Rental demand: High
The rental market in Kellyville is characterised by high demand with a vacancy rate of 2.4%, which is near the national average of approximately 2.5%. Vacancy is trending worsening, warranting careful monitoring.
Short-term rental data indicates a median nightly rate of $195 with an estimated occupancy of 68%. This translates to an estimated annual STR revenue of $48,399 before expenses. Long-term rental at $49,400/year may offer comparable or better risk-adjusted returns given lower management overhead.
======================================================================
GROWTH OUTLOOK
Population growth (5yr): 2.5% Price CAGR (5yr): -0.4% Capital growth (3yr forecast): -0.5% Supply pipeline: Moderate
Development activity consistent with long-term averages
Infrastructure & transport: - Memorial Avenue Upgrade (completed) - Kellyville Centre Park (planned) - North West Sydney Hospital (planned) Transport: Standard suburban transport access
If Kellyville maintains 3%+ annual growth and vacancy stays below 1.7%, median prices could reach $2,185,000 within 3 years with yields compressing slightly as capital values rise.
At current trajectory (2.5% growth, 2.4% vacancy, 2.6% yield), Kellyville offers steady returns with moderate capital appreciation in line with broader market trends.
======================================================================
RISK ASSESSMENT
Market cycle position: Correction Vacancy risk: Moderate
Key risks: - Negative price growth suggests a softening market
Interest rate sensitivity (est. monthly repayment on median house price, 80% LVR): - At 7%: $10,113/month - At 8%: $11,153/month - At 9%: $12,230/month
A market correction or interest rate shock could see prices in Kellyville pull back 10-15% from $1,900,000, with vacancy rising to 4.3% and rental yields softening as tenants gain leverage.
======================================================================
LIVEABILITY
Affluence rating: Very High Safety score: 7.1/10 Walkability: 35/100 Owner-occupied: 36%
Schools: - Kellyville Public School (primary): Rating 9.8/10 - Kellyville East Public School (primary): Rating 9.3/10 - Kellyville West Public School (primary): Rating 8.8/10 - Kellyville High School (secondary): Rating 9.9/10
Kellyville is a highly sought-after residential area with good safety ratings and limited walkability. The 36% owner-occupier rate indicates a predominantly rental market.
======================================================================
RECOMMENDATION — HOLD
Kellyville offers balanced fundamentals but does not present an urgent buying signal. The market is in a correction phase with moderate vacancy risk.
Conditions: Monitor vacancy trends and price movements over the next 6-12 months. Only enter if a property can be acquired at or below median pricing with yields exceeding 4.0%.
======================================================================
KEY ACTION ITEMS
1. Shortlist properties in the $1,710,000 - 2,090,000 range for deeper analysis 2. Verify current vacancy and rental rates with local property managers 3. Assess STR regulatory environment with local council 4. Model cash flow at 7%+ interest rates before committing 5. Engage a buyer's agent with Kellyville market expertise for off-market opportunities
======================================================================
Disclaimer: This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.
10-Year Investment Projection
Modelled on Kellyville NSW data — rent, capital growth, tax, and depreciation over 10 years.
Pre-filled: $950/wk median rent for Kellyville. Capital growth and rent increase are editable assumptions.
Analyse a Property in Kellyville
Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Kellyville.
Analyse a Property →Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.