Miranda NSW Property Investment

Sutherland · 2228 · Score: 71/100 · Buy

Median House Price
$1.66M
Rental Yield
2.8%
Vacancy Rate
1.6%
Median Weekly Rent
$1050/wk
Median Unit Price
$931K
Population
17,942
Days on Market
45 days
Annual Growth
-1.2%

Miranda Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$490.38/night
Occupancy Rate
40%
Est. Annual Revenue
$72K
AI Investment Analysis

Miranda NSW Investment Brief

## 1. Investment Verdict Buy – the suburb scores 71.0 / 100 on the Estait Investment Scorecard, the highest single figure that justifies the recommendation.

## 2. Market Overview - Median house price: $1,959,111 - Median unit price: $931,178 - 1‑year price growth: ‑1.2 % (downward) - 5‑year CAGR: ‑1.9 % / yr (downward) - Days on market: data not supplied

The negative 1‑year growth (‑1.2 %) and the five‑year decline (‑1.9 % / yr) indicate a buyer’s market – sellers are likely to price aggressively and buyers have room to negotiate. The lack of a days‑on‑market figure prevents a precise timing signal, but the price trends alone suggest buyer leverage.

## 3. Rental Market - Median weekly rent: $1,050 - Gross rental yield: 2.8 %

No vacancy‑rate or demand‑rating data were provided, so we can only state that the 2.8 % yield sits below the 3‑4 % range many investors target for strong cash flow. Investors should treat the rental market as moderately yielding and factor in potential vacancy periods when modelling cash flow.

## 4. Short‑Term Rental Opportunity The supplied data contain no STR nightly‑rate, occupancy, or revenue figures. Consequently we cannot quantify an STR advantage. With only the 2.8 % long‑term yield available, the default assumption is that LTR remains the more predictable option until STR data become available.

## 5. Infrastructure & Growth Drivers The data set does not list specific projects, transport upgrades, or major employers. Therefore we cannot attribute any concrete infrastructure or employment drivers to the suburb’s demand at this stage.

## 6. Bull Case The 3‑year growth forecast is +13.5 %. Applying that to the current median house price:

\[ \$1,959,111 \times 1.135 \approx \mathbf{\$2,224,000} \]

Upside potential: roughly $265,000 capital gain on a house (from $1.96 m to $2.22 m) if the forecast materialises, on top of the existing 2.8 % rental yield.

## 7. Risks | Risk | Data‑backed Indicator | |------|-----------------------| | Price decline | 1‑yr growth ‑1.2 % and 5‑yr CAGR ‑1.9 % / yr | | Low yield | Gross rental yield 2.8 % (below many investors’ cash‑flow thresholds) | | Unknown vacancy | Vacancy rate not supplied – could erode cash flow | | Supply pressure | No data on upcoming developments, but any new supply could deepen the price dip |

## 8. The Play - Entry range: aim for purchases near the median – $1.9 m–$2.0 m for houses and $900 k–$950 k for units. - Minimum yield target: ≥ 3.0 % gross (above the current 2.8 % to provide a buffer). - Watch signals: any shift in the 1‑yr growth figure, emerging vacancy data, and interest‑rate movements that could affect buyer financing. - Strategy: acquire at the lower end of the entry range, hold for the medium‑term (3‑5 years) to capture the forecast‑driven 13.5 % capital uplift, and rely on long‑term rental income while monitoring the market for any STR data that could improve returns.

Gentrification Index

Pre-gentrification3.0/10
High SEIFA decile — already upgraded or established affluent area
Moderate capital growth (6.8% CAGR)
Outer suburban location (20.3km to CBD) — slower gentrification cycle
Active development pipeline (5667 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

medium confidence
1yr Forecast
5.3%
p.a.
2yr Forecast
4.8%
p.a.
5yr Forecast
4.2%
p.a.

Basis: 3yr growth 6.8% (discounted)

Growth drivers
  • +Strong population growth (2.7%/yr) driving demand
  • +Low rental vacancy (1.6%) — constrained supply
  • +Premium transport infrastructure — supports long-term capital growth
Headwinds
  • High supply pipeline (5667 new approvals) — may cap price growth

Suburb Metric Thresholds

9 green2 yellow5 red
Rental Vacancy Rate
1.6 high impact
Days on Market
45 high impact
Weekly Rent (house)
1050 medium impact
5yr Price CAGR
-1.95 high impact
10yr Price CAGR
5 high impact
1yr Price Growth
-1.2 medium impact
Population Growth
2.72 high impact
Median Household Income
2009 medium impact
Unemployment Rate
3.8 medium impact
Public Transport Score
8.1 medium impact
School Zone Quality
8.1 medium impact
Distance to CBD
20.31 medium impact
SEIFA Advantage/Disadvantage
8 medium impact
Owner Occupier Rate
64.5 medium impact
Gross Rental Yield (%)
2.79 high impact
Net Rental Yield (%)
1.29 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-03

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

1,113

2020

1,488

2021

1,323

2022

998

2023

745

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2228

Most disadvantagedLeast disadvantaged

Decile 8 of 10 — Low disadvantage

Population

21,001

Education (IEO)

8/10

Econ. Resources (IER)

7/10

10-Year Investment Projection

Modelled on Miranda NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $1050/wk median rent for Miranda. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Miranda NPS
PrimaryGovernment
6.9/10
Miranda PS
PrimaryGovernment
6.4/10
Port Hacking HS
SecondaryGovernment
7/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Miranda

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Miranda.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.

Miranda NSW Property Market — Median, Growth, Yield · Estait | Estait